VALIANT LABORATORIES
|
VALIANT LABORATORIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | |
---|---|
INCOME : | |
Gross Sales | ₹334 Cr |
Sales | ₹332 Cr |
Job Work/ Contract Receipts | - |
Processing Charges / Service Income | - |
Revenue from property development | - |
Other Operational Income | ₹1.80 Cr |
Less: Excise Duty | - |
Net Sales | ₹334 Cr |
EXPENDITURE : | |
Increase/Decrease in Stock | ₹-0.24 Cr |
Raw Material Consumed | ₹277 Cr |
Opening Raw Materials | ₹11 Cr |
Purchases Raw Materials | ₹273 Cr |
Closing Raw Materials | ₹7.87 Cr |
Other Direct Purchases / Brought in cost | ₹0.28 Cr |
Other raw material cost | - |
Power & Fuel Cost | ₹7.37 Cr |
Electricity & Power | ₹7.26 Cr |
Oil, Fuel & Natural gas | - |
Coals etc | - |
Other power & fuel | ₹0.11 Cr |
Employee Cost | ₹4.61 Cr |
Salaries, Wages & Bonus | ₹4.06 Cr |
Contributions to EPF & Pension Funds | ₹0.40 Cr |
Workmen and Staff Welfare Expenses | ₹0.16 Cr |
Other Employees Cost | - |
Other Manufacturing Expenses | ₹5.22 Cr |
Sub-contracted / Out sourced services | - |
Processing Charges | ₹2.18 Cr |
Repairs and Maintenance | ₹1.61 Cr |
Packing Material Consumed | ₹0.80 Cr |
Other Mfg Exp | ₹0.63 Cr |
General and Administration Expenses | ₹0.74 Cr |
Rent , Rates & Taxes | ₹0.02 Cr |
Insurance | ₹0.15 Cr |
Printing and stationery | - |
Professional and legal fees | ₹0.46 Cr |
Traveling and conveyance | - |
Other Administration | ₹0.11 Cr |
Selling and Distribution Expenses | ₹2.94 Cr |
Advertisement & Sales Promotion | - |
Sales Commissions & Incentives | ₹1.79 Cr |
Freight and Forwarding | ₹1.12 Cr |
Handling and Clearing Charges | ₹0.02 Cr |
Other Selling Expenses | - |
Miscellaneous Expenses | ₹1.43 Cr |
Bad debts /advances written off | - |
Provision for doubtful debts | - |
Losson disposal of fixed assets(net) | - |
Losson foreign exchange fluctuations | - |
Losson sale of non-trade current investments | - |
Other Miscellaneous Expenses | ₹1.43 Cr |
Less: Expenses Capitalised | - |
Total Expenditure | ₹299 Cr |
Operating Profit (Excl OI) | ₹35 Cr |
Other Income | ₹4.86 Cr |
Interest Received | ₹0.10 Cr |
Dividend Received | - |
Profit on sale of Fixed Assets | - |
Profits on sale of Investments | - |
Provision Written Back | - |
Foreign Exchange Gains | ₹0.58 Cr |
Others | ₹4.18 Cr |
Operating Profit | ₹40 Cr |
Interest | ₹0.25 Cr |
InterestonDebenture / Bonds | - |
Interest on Term Loan | - |
Intereston Fixed deposits | - |
Bank Charges etc | - |
Other Interest | ₹0.25 Cr |
PBDT | ₹40 Cr |
Depreciation | ₹1.56 Cr |
Profit Before Taxation & Exceptional Items | ₹38 Cr |
Exceptional Income / Expenses | - |
Profit Before Tax | ₹38 Cr |
Provision for Tax | ₹9.14 Cr |
Current Income Tax | ₹8.80 Cr |
Deferred Tax | ₹0.34 Cr |
Other taxes | - |
Profit After Tax | ₹29 Cr |
Extra items | - |
Minority Interest | - |
Share of Associate | - |
Other Consolidated Items | - |
Consolidated Net Profit | ₹29 Cr |
Adjustments to PAT | - |
Profit Balance B/F | ₹23 Cr |
Appropriations | ₹52 Cr |
General Reserves | - |
Proposed Equity Dividend | - |
Corporate dividend tax | - |
Other Appropriation | ₹-0.03 Cr |
Equity Dividend % | - |
Earnings Per Share | ₹8.91 |
Adjusted EPS | ₹8.91 |
Compare Income Statement of peers of VALIANT LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VALIANT LABORATORIES | ₹688.2 Cr | -1.1% | 9.5% | NA | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹365,167.0 Cr | 2.6% | -4.7% | 54.7% | Stock Analytics | |
CIPLA | ₹113,645.0 Cr | 4.4% | -4.4% | 54.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹105,890.0 Cr | 5.8% | 17.7% | 24.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹104,987.0 Cr | 5.7% | 2.7% | 29.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,950.6 Cr | 0.4% | -5.4% | 82.7% | Stock Analytics |
VALIANT LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VALIANT LABORATORIES | -1.1% |
9.5% |
|
SENSEX | 1.4% |
2.5% |
24.3% |
You may also like the below Video Courses